Skip to content

5 Key Takeaways From The FY2020 Results of Capitaland Integrated Commercial Trust

Capitaland Mall Trust (SGX: C38U) and Capitaland Commercial Trust (SGX: C61U) had a merger in 2020 and has now formed a combined entity, now named Capitaland Integrated Commercial Trust (SGX: C38U). This will be the first set of results released by the combined entity since its merger. Hence, investors are very excited to see how it has performed now that both REITs are combined into 1. Let’s take a quick look at the 5 key takeaways from the FY2020 results of Capitaland Integrated Commercial Trust.

If you want to maximize profits in 2024 and prepare your portfolio for any possible volatility, check out my Premium Subscription! Get access to my personal watchlists, trades I'm excecuting as well as market updates almost every day! To kick off the new year, we will be offering trials for a limited time only. Contact me here to find out more.

1. Expected Drop In Gross Revenue and NPI

Year on Year DifferenceFY2020FY2019
Gross RevenueS$745.2 million (-5.3%)S$786.7 million
Net Property Income (NPI)S$512.7 million (-8.1%)S$558.2 million

Capitaland Integrated Commercial Trust (CICT) had a pretty rough year with the pandemic wiping out the retail portfolio’s performance as rental reliefs were given out to tenants. Overall, they still did pretty well as the Gross Revenue dropped by only 5.3% year on year and the NPI dropped by 8.1% year on year. The drop is mainly due to the rental waivers given out during the year.

FY2020 Results of Capitaland Integrated Commercial Trust | Gross Revenue and NPI

It is also good to note that if we take a look into its individual asset class’s portfolio performance, we can see that the Integrated Development portfolio performed better year on year.

2. Drop In Distributable Income and DPU

Year on Year DifferenceFY2020FY2019
Distributable IncomeS$369.4 million (-16.4%)S$441.6 million
Distribution Per Unit (DPU)8.69 cents (-27.4%)11.97 cents

As expected, the Distributable Income and DPU dropped year on year by 16.4% and 27.4% respectively. However, investors shouldn’t be misled by this drop, thinking that CICT is in a bad shape and start panic selling. CICT, just like all the other retail REITs, had to provide rental relief/rebates for tenants during the 2nd quarter of 2020. If we were to exclude that, CICT’s performance would be pretty great with the inclusion of CCT’s portfolio.

As a long term investor, I am pretty excited to see what CICT has to offer moving forward into FY2021 as the economy recovers. The overall portfolio performance will definitely improve as Singapore moves into what I call, a post-pandemic state, whereby the economy starts to recover slowly back to pre-pandemic levels.

3. Healthy Financials

As at 30 Dec 2020As at 30 Sep 2020
Aggregate Leverage40.6%34.4%
Interest Coverage3.8x4.0x
Average Cost of Debt2.8%3.1%

Jumping into CICT’s financials, we can see that their leverage increased heavily to 40.6% now as compared to 34.4% the quarter prior. This huge jump is something that I am not very comfortable with as this limits the growth potential CICT has. Personally, I would prefer if the gearing is under 38% but of course, as CICT is relatively large in size, they can still make pretty meaningful acquisitions even though the gearing > 40%.

Other than that, it’s good to see that they managed to lower their cost of debt to 2.8% because, for every 0.1% increase in the interest rate, shareholders lose 0.02 cents per unit. The interest coverage ratio is still good at 3.8x, though it suffered a slight drop from 4.0x the quarter prior.

4. Portfolio Overview

Now that Capitaland Mall Trust and Capitaland Commercial Trust have merged into a combined entity, now known as Capitaland Integrated Commercial Trust, the overall portfolio is very diversified across 3 different property asset classes.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview

Taking a quick dive into their portfolio, we can see the WALE stands at a solid 3 years across the overall portfolio. Let’s take a deeper dive into each asset class and look at its performance for the year.

Retail Portfolio

Starting off with the retail portfolio, the occupancy rate is surprisingly high at 98% given the situation we are in and this goes to show how strong the management is, being able to maintain such high levels of occupancy even in such tough times. The rental reversion definitely went down but we can expect that to be reverted as we move into FY2021 and FY2022. The retention rate is also pretty strong at 84.5%.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Retail Portfolio

It’s also good to see that shopper traffic has recovered to 67.9% of the level a year ago and the tenants’ sales per square foot have recovered to a resounding 94.5% of the level a year ago. This shows that retail footfall and the overall economy is already recovering near to pre-covid levels.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Retail Portfolio

The overall portfolio maintained strong with the only noticeable losers being Raffles City Singapore, The Atrium@Orchard, and Clarke Quay. We can see that these 3 assets are around the central area of Singapore, which suffered the most during the pandemic as there were no tourists or shoppers going to that area during the 2Q and 3Q of 2020.

Office Portfolio

Moving onto the new asset class that is introduced into the REIT, their Office portfolio which came from Capitaland Commercial Trust.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Office Portfolio

The portfolio has been doing very well during this tough time with the total portfolio occupancy rate standing at 94.9%. Its Singapore assets have a combined occupancy rate of 95.1%, way higher than the CBRE SG Core CBD occupancy of 93.8%.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Office Portfolio

The overall portfolio maintained strong as well with the only noticeable losers being 6 Battery Road. The reason why the occupancy dropped so much is due to a partial upgrading which is to be completed in phases. As such, the occupancy will be expected to remain around this level until the upgrading is complete.

Also, 21 Collyer Quay is currently undergoing upgrading but WeWork has leased the entire NLA and the 7-year term is expected to commence in early 4Q FY2021 on a gross rent basis. Other than that, their Germany portfolio is also doing better than the Frankfurt market, standing at a solid 94% occupancy rate.

Integrated Developments Portfolio

Last but not least, the integrated developments portfolio, which also outperformed itself as compared to the year prior. The portfolio currently has 4 key assets and has a total occupancy rate of 97.8%.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Integrated Developments Portfolio

It is good to note that there will be a 5th asset being added in, CapitaSpring, which is on track to be completed in 2H FY2021. To date, about 38% of CapitaSpring’s 647,000 square feet (sq ft) of net lettable area (NLA) have been committed. Including leases in advanced negotiations, the development is on track to achieve more than 60% commitments by completion. If there are no delays or setbacks, we can expect to see CapitaSpring meaningfully contribute to CICT’s portfolio starting FY2022.

FY2020 Results of Capitaland Integrated Commercial Trust | Portfolio Overview | Integrated Developments Portfolio

The overall WALE is fantastic on the integrated developments portfolio, standing at a solid 4.7 years. Not to mention the fact that there are no hospitality leases expiring until 2026 and beyond.

5. Growth Potential

Other than the completion of CapitaSpring, CICT’s management has also put in place several AEIs to help further enhance its portfolio which is all targeted to be completed by FY2021.

I believe that with its gearing levels standing around 40%, an acquisition funded with a mix of equity and debt is definitely a viable option for CICT if they find suitable opportunities. For long-term investors like myself, an Equity Fund Raising (EFR) would be great because it allows investors to accumulate more at a cheaper price.

Final Thoughts

Looking back at the FY2020 results of Capitaland Integrated Commercial Trust, I am pretty happy with the results and expected far worse because of how bad the pandemic affected the economy. Many people became jobless, shops and restaurants were forced to shut down and no one went out to shop other than for daily necessities. The strong recovery in 4Q FY2020 shows how strong the bounce back will be when the economy eventually moves out of the pandemic and into the post-recovery stage. I’ve since added onto my positions in CICT and will continue to ride on the recovery as I believe there is more upside to come as we move into FY2021.

As always, you can take a look at my portfolio updates to see my current positions! P.S. I’m running a telegram chat group for you guys to share and discuss investment-related topics so come on in! I’ll be there too! You can join the chat here:

Are you new to the stock market and don’t know what you should do to avoid losing half your portfolio through bad picks? Or perhaps you are an experienced investor/trader looking for fantastic opportunities and picks in the market that you might have missed out on?

If so, look no further because I am running a Premium Subscription that offers services such as:

  1. Access to both my Singapore and US Tech Watchlist with Preferred Entry Prices
  2. Telegram Group Invitation Where I Share Market Updates and My Personal Views
  3. Monthly Tradable Opportunities with Trade Setups
  4. On-Demand In-Depth Fundamental and Technical Analysis on Any Stock of Your Choosing
  5. Coverage on Several Basic and Advanced Options Strategies

Affiliate Links and Reviews


uSMART: Referral code nylw5n or (
Tiger Brokers: Referral code SGSTOCKM or (

Investment Tools

StocksCafe: Looking For An Online Portfolio Tracker? Use StocksCafe!
TIKR: TIKR, The 1 Stop Platform To Do All Your Stock Market Research On

Leave a Reply

Your email address will not be published. Required fields are marked *